8/12/2020  9:59:57 PM Chg. +1.25 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
131.78USD +0.96% 488,101
Turnover: 64.4 mill.
-Bid Size: - -Ask Size: - 196.39 bill.USD 1.34% 19.72

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  21,512   22,380   23,332   25,179   27,349
Intangible Assets
  9,556   12,153   12,759   13,355   13,288
Long-Term Investments
  2,723   2,849   2,696   2,643   4,280
Fixed Assets
  -   -   -   -   -
Inventories
  1,537   1,487   1,574   1,571   1,390
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,387   3,931   3,421   4,269   4,610
Current Assets
  13,709   14,109   15,176   16,758   16,966
Total Assets
  74,898   81,241   84,186   88,182   92,033

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  6,393   6,803   7,595   7,844   9,130
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,251   4,050   4,098   4,051   3,679
Liabilities
  35,139   35,812   39,228   43,657   48,768
Share Capital
  31,731   33,440   34,301   35,122   35,859
Total Equity
  39,759   45,429   44,958   44,525   43,265
Minority Interests
  -   -   -   -   -
Total liabilities equity
  74,898   81,241   84,186   88,182   92,033

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  42,278   45,041   48,813   52,465   55,632
Depreciation (total)
  -   -   -   -   -
Operating Result
  9,629   9,855   12,223   13,985   15,128
Interest Income
  -369   -235   23   -117   -260
Income Before Taxes
  9,260   9,620   12,246   13,868   14,868
Income Taxes
  3,087   2,984   4,242   5,016   5,078
Minority Interests Profit
  -491   -500   -503   -470   -399
Net Income
  5,682   6,136   7,501   8,382   9,391

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  3.1700   3.4200   4.3100   4.9500   5.7600
Dividend per Share
  0.6000   0.7500   0.8600   1.8100   1.4200

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  7,966   9,452   9,780   10,909   13,213
Cash Flow from Investing Activities
  -4,759   -4,676   -3,345   -4,245   -5,758
Cash Flow from Financing
  -2,985   -4,214   -6,710   -5,514   -6,991
Decrease / Increase in Cash
  202   544   -510   848   341
Employees
  166,000   175,000   180,000   185,000   195,000