8/12/2020  9:59:57 PM Chg. +1.25 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
131.78USD +0.96% 488,101
Turnover: 64.4 mill.
-Bid Size: - -Ask Size: - 196.39 bill.USD 1.34% 19.72

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  22,380   23,332   25,179   27,349   28,406
Intangible Assets
  12,153   12,759   13,355   13,288   14,476
Long-Term Investments
  2,849   2,696   2,643   4,280   3,202
Fixed Assets
  -   -   -   -   -
Inventories
  1,487   1,574   1,571   1,390   1,373
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,931   3,421   4,269   4,610   4,017
Current Assets
  14,109   15,176   16,758   16,966   15,889
Total Assets
  81,241   84,186   88,182   92,033   95,789

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  6,803   7,595   7,844   9,130   8,855
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  4,050   4,098   4,051   3,679   4,480
Liabilities
  35,812   39,228   43,657   48,768   53,326
Share Capital
  33,440   34,301   35,122   35,859   36,248
Total Equity
  45,429   44,958   44,525   43,265   41,315
Minority Interests
  -   -   -   -   -
Total liabilities equity
  81,241   84,186   88,182   92,033   95,789

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  45,041   48,813   52,465   55,632   55,137
Depreciation (total)
  -   -   -   -   -
Operating Result
  9,855   12,223   13,985   15,128   14,173
Interest Income
  -235   23   -117   -260   -385
Income Before Taxes
  9,620   12,246   13,868   14,868   13,788
Income Taxes
  2,984   4,242   5,016   5,078   4,422
Minority Interests Profit
  -500   -503   -470   -399   -386
Net Income
  6,136   7,501   8,382   9,391   8,980

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  3.4200   4.3100   4.9500   5.7600   5.7300
Dividend per Share
  0.7500   0.8600   1.8100   1.4200   1.5600

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  9,452   9,780   10,909   13,213   12,343
Cash Flow from Investing Activities
  -4,676   -3,345   -4,245   -5,758   -4,111
Cash Flow from Financing
  -4,214   -6,710   -5,514   -6,991   -8,959
Decrease / Increase in Cash
  544   -510   848   341   -696
Employees
  175,000   180,000   185,000   195,000   199,000