1/17/2020  9:59:55 PM Chg. -0.18 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
23.85USD -0.75% 278,961
Turnover: 6.67 mill.
-Bid Size: - -Ask Size: - 28.92 bill.USD 5.70% -

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  18,065   18,644   20,272   12,580   15,467
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   1,704
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  260   222   303   169   175
Accounts Receivable
  941   829   859   637   688
Cash and Cash Equivalents
  1,439   1,867   795   889   839
Current Assets
  4,411   3,793   2,530   1,894   1,924
Total Assets
  26,006   25,280   24,972   16,502   24,327

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  1,059   934   918   691   920
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  4,560   4,604   4,450   2,291   3,469
Liabilities
  17,566   16,833   17,684   14,709   19,575
Share Capital
  613   618   620   626   716
Total Equity
  8,440   8,447   7,288   1,793   4,752
Minority Interests
  -   -   -   -   -
Total liabilities equity
  26,006   25,280   24,972   16,502   24,327

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  12,352   8,255   9,616   7,930   7,486
Depreciation (total)
  -   -   -   -   756
Operating Result
  2,625   1,481   44   1,867   1,612
Interest Income
  -594   -585   -632   -598   -568
Income Before Taxes
  2,047   943   -946   1,202   1,289
Income Taxes
  713   359   -30   124   360
Minority Interests Profit
  0.0000   -76   -175   -285   -206
Net Income
  1,418   285   -1,097   376   859

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  2.4400   0.4900   -1.8800   0.6400   1.3900
Dividend per Share
  0.4300   0.4400   0.4850   0.7750   1.1960

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,355   2,572   2,651   3,439   1,835
Cash Flow from Investing Activities
  -3,183   -2,310   -4,296   -3,003   5,036
Cash Flow from Financing
  -432   166   573   -342   -6,921
Decrease / Increase in Cash
  -260   428   -1,072   94   -50
Employees
  4,704   4,801   5,022   4,293   4,639