10/22/2019  12:00:00 AM Chg. -0.60 Volume Bid5:29:46 PM Ask5:29:46 PM Market Capitalization Dividend Y. P/E Ratio
207.40SEK -0.29% 696,502
Turnover: 123.99 mill.
207.50Bid Size: - 207.70Ask Size: - 87 bill.SEK 2.41% 19.26

Assets

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Property and Equipment
  3,796   5,004   4,773   4,940   4,851
Intangible Assets
  3,582   7,898   6,556   5,946   4,692
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  18,859   35,332   32,631   33,422   30,972
Inventories
  6,319   7,883   7,405   7,831   8,424
Accounts Receivable
  5,059   6,684   5,796   5,830   5,941
Cash and Cash Equivalents
  1,454   2,013   1,876   2,619   3,137
Current Assets
  16,079   20,454   19,266   19,956   21,577
Total Assets
  34,938   55,786   51,897   53,378   52,549

 

Liabilities

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Accounts Payable
  2,250   2,706   2,492   2,490   2,802
Long-Term Liabilities
  2,813   16,454   12,587   12,206   11,108
Liabilities to Banks
  4,096   18,677   15,178   13,561   12,683
Provisions
  3,256   5,016   4,557   4,577   3,794
Liabilities
  18,776   38,584   33,474   33,102   32,049
Share Capital
  1,117   1,117   1,117   1,117   1,117
Total Equity
  16,162   17,202   18,423   20,276   20,500
Minority Interests
  75   125   121   117   102
Total liabilities equity
  34,938   55,786   51,897   53,378   52,549

 

Income Statement

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Revenues
  29,934   35,067   39,746   35,634   35,314
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,353   4,671   5,717   2,989   4,589
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,172   4,121   5,444   3,325   4,371
Income Taxes
  1,098   1,129   1,541   960   1,383
Minority Interests Profit
  -13   -22   -22   -23   -12
Net Income
  3,027   2,946   3,839   2,289   2,976

 

Per Share

2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
Earnings per Share
  7.2200   7.0200   9.1500   5.4600   7.0900
Dividend per Share
  3.7500   4.0000   4.2500   4.2500   4.2500

 

Cash Flow

2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
Cash Flow from Operating Activities
  4,228   5,123   5,850   4,979   4,463
Cash Flow from Investing Activities
  -953   -14,970   -710   -795   -721
Cash Flow from Financing
  -3,191   10,250   -5,229   -3,566   -3,159
Decrease / Increase in Cash
  84   403   -89   618   583
Employees
  16,308   17,109   17,486   17,305   16,521