8/21/2019  5:29:38 PM Chg. +0.75 Volume Bid5:29:38 PM Ask5:29:38 PM Market Capitalization Dividend Y. P/E Ratio
173.75SEK +0.43% 801,961
Turnover: 136.91 mill.
173.85Bid Size: 214 174.00Ask Size: 1,453 72.57 bill.SEK 2.89% 16.06

Assets

2007
IFRS
in mill. SEK
2008
IFRS
in mill. SEK
2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
Property and Equipment
  -   3,546   3,548   3,512   3,936
Intangible Assets
  -   1,890   2,490   2,581   3,502
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   12,195   13,723   13,613   18,645
Inventories
  -   5,972   4,485   4,769   6,148
Accounts Receivable
  -   5,706   4,123   4,181   5,080
Cash and Cash Equivalents
  -   1,083   1,112   1,328   1,564
Current Assets
  -   16,837   12,483   13,556   15,858
Total Assets
  -   29,032   26,206   27,169   34,503

 

Liabilities

2007
IFRS
in mill. SEK
2008
IFRS
in mill. SEK
2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
Accounts Payable
  -   2,449   1,630   2,120   2,529
Long-Term Liabilities
  -   2,538   832   292   4,302
Liabilities to Banks
  -   2,785   997   465   4,434
Provisions
  -   3,256   2,758   3,284   3,500
Liabilities
  -   18,539   13,977   13,587   19,359
Share Capital
  -   1,117   1,117   1,117   1,117
Total Equity
  -   10,493   12,229   13,582   15,144
Minority Interests
  -   115   116   155   162
Total liabilities equity
  -   29,032   26,206   27,169   34,503

 

Income Statement

2007
IFRS
in mill. SEK
2008
IFRS
in mill. SEK
2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
Revenues
  24,849   27,850   26,039   24,720   28,652
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,691   5,736   4,030   4,401   4,691
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,557   5,341   3,760   4,364   4,676
Income Taxes
  1,350   1,528   1,017   1,240   1,425
Minority Interests Profit
  -43   -33   -27   -28   -28
Net Income
  3,137   3,774   2,710   3,088   3,223

 

Per Share

2007
IFRS
in SEK
2008
IFRS
in SEK
2009
IFRS
in SEK
2010
IFRS
in SEK
2011
IFRS
in SEK
Earnings per Share
  7.1200   8.8300   6.4200   7.3400   7.6800
Dividend per Share
  -   2.2500   2.5000   3.0000   3.2500

 

Cash Flow

2007
IFRS
in mill. SEK
2008
IFRS
in mill. SEK
2009
IFRS
in mill. SEK
2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,264   4,062   5,347   4,098   3,429
Cash Flow from Investing Activities
  -1,676   -1,333   -2,620   -1,417   -5,497
Cash Flow from Financing
  -1,291   -2,599   -2,667   -2,431   2,317
Decrease / Increase in Cash
  297   130   60   250   249
Employees
  11,395   12,119   11,390   12,618   16,064