8/22/2019  12:00:00 AM Chg. +0.25 Volume Bid5:29:52 PM Ask5:29:52 PM Market Capitalization Dividend Y. P/E Ratio
174.00SEK +0.14% 611,884
Turnover: 104.13 mill.
174.10Bid Size: - 174.25Ask Size: - 72.99 bill.SEK 2.87% 16.16

Assets

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Property and Equipment
  3,823   3,796   5,004   4,773   4,940
Intangible Assets
  3,807   3,582   7,898   6,556   5,946
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  19,022   18,859   35,332   32,631   33,422
Inventories
  6,176   6,319   7,883   7,405   7,831
Accounts Receivable
  5,211   5,059   6,684   5,796   5,830
Cash and Cash Equivalents
  1,404   1,454   2,013   1,876   2,619
Current Assets
  16,057   16,079   20,454   19,266   19,956
Total Assets
  35,079   34,938   55,786   51,897   53,378

 

Liabilities

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Accounts Payable
  2,198   2,250   2,706   2,492   2,490
Long-Term Liabilities
  4,894   2,813   16,454   12,587   12,206
Liabilities to Banks
  5,289   4,096   18,677   15,178   13,561
Provisions
  3,516   3,256   5,016   4,557   4,577
Liabilities
  19,692   18,776   38,584   33,474   33,102
Share Capital
  1,117   1,117   1,117   1,117   1,117
Total Equity
  15,387   16,162   17,202   18,423   20,276
Minority Interests
  61   75   125   121   117
Total liabilities equity
  35,079   34,938   55,786   51,897   53,378

 

Income Statement

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Revenues
  29,813   29,934   35,067   39,746   35,634
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,372   4,353   4,671   5,717   2,989
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,505   4,172   4,121   5,444   3,325
Income Taxes
  1,271   1,098   1,129   1,541   960
Minority Interests Profit
  -17   -13   -22   -22   -23
Net Income
  3,190   3,027   2,946   3,839   2,289

 

Per Share

2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
Earnings per Share
  7.6400   7.2200   7.0200   9.1500   5.4600
Dividend per Share
  3.5000   3.7500   4.0000   4.2500   4.2500

 

Cash Flow

2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,586   4,228   5,123   5,850   4,979
Cash Flow from Investing Activities
  -3,260   -953   -14,970   -710   -795
Cash Flow from Financing
  -407   -3,191   10,250   -5,229   -3,566
Decrease / Increase in Cash
  -81   84   403   -89   618
Employees
  16,419   16,308   17,109   17,486   17,305