2024-05-01  7:33:52 PM Chg. -0.14 Volume Bid- Ask2024-05-01 Market Capitalization Dividend Y. P/E Ratio
26.06USD -0.55% 18,859
Turnover: 496,370.35
-Bid Size: - 26.07Ask Size: 100 2.8 bill.USD 7.58% 18.97

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  4,526.5480   4,421.2850   5,032.0330   5,126.9250   4,993.5310
Intangible Assets
  231.3470   209.3290   258.9020   252.8280   225.9240
Long-Term Investments
  26.2980   27.1040   7.3830   269.2210   343.2410
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  23.3700   27.4880   14.0020   25.4810   28.0940
Cash and Cash Equivalents
  9.5050   109.3220   23.1520   21.3570   25.1230
Current Assets
  -   -   -   -   -
Total Assets
  5,138.2440   5,209.4170   5,695.1380   6,063.3760   6,002.9280

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  286.9110   268.7270   294.9760   301.1840   302.1800
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,963.8370   2,851.2470   3,195.5800   3,564.3760   3,564.9060
Share Capital
  1.0380   1.0390   1.0490   1.0520   1.0570
Total Equity
  2,174.4070   2,358.1700   2,499.5580   2,499   2,438.0220
Minority Interests
  22.0100   22.0460   22.4160   22.2350   4.7250
Total liabilities equity
  5,138.2440   5,209.4170   5,695.1380   6,063.3760   6,002.9280

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  735.9790   736.9000   768.0070   828.9290   833.9970
Depreciation (total)
  254.5040   241.5850   259.2550   287.6100   299.4110
Operating Result
  -   -   -   -   -
Interest Income
  -81.6480   -80.9620   -85.8530   -105.3850   -136.7100
Income Before Taxes
  -   -   -   -   -
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  -4.7650   -10.5120   -10.0330   -4.9000   -2.6150
Net Income
  134.4300   344.9140   310.7910   156.5720   146.2300

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.3000   3.3200   2.9800   1.4900   1.3900
Dividend per Share
  1.9000   1.9200   1.9600   2.0000   2.0000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  365.7970   358.1600   414.5580   421.7790   386.9620
Cash Flow from Investing Activities
  -607.4070   110.6820   -287.6780   -614.7990   -169.6860
Cash Flow from Financing
  246.2090   -294.3400   -284.9260   187.9270   -205.4260
Decrease / Increase in Cash
  4.5990   174.5020   -158.0460   -5.0930   11.8500
Employees
  431   -   -   -   -