2024-05-15  8:31:54 PM Chg. -0.32 Volume Bid2024-05-15 Ask2024-05-15 Market Capitalization Dividend Y. P/E Ratio
47.77USD -0.67% 14,504
Turnover: 696,425.69
47.68Bid Size: 120 48.47Ask Size: 100 7.83 bill.USD 0.92% 33.81

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  1,156.8000   1,085.2000   860.4000   713.4000   665.7580
Intangible Assets
  35.4000   17.6000   0.0000   0.0000   208.2410
Long-Term Investments
  -   -   -   -   167.8200
Fixed Assets
  -   -   -   -   1,418.3790
Inventories
  16.1000   21.1000   10.4000   0.0000   -
Accounts Receivable
  302.2000   288.4000   237.9000   202.3000   212.6900
Cash and Cash Equivalents
  369.7000   175.2000   820.5000   482.7000   176.6070
Current Assets
  857.2000   748.6000   1,308.4000   1,172.3000   1,148.0950
Total Assets
  3,285.7000   2,883.5000   2,806.3000   2,572.6000   2,566.4740

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  114   103.9000   97   91   94.4010
Long-term debt
  -   -   -   -   426.4580
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  2,621.7000   2,373.9000   2,170.5000   1,726   1,838.1250
Share Capital
  15   15.1000   15.1000   15.2000   15.1700
Total Equity
  659.9000   506.4000   632.5000   842.9000   728.3490
Minority Interests
  4.1000   3.1000   3.3000   3.6000   2.0210
Total liabilities equity
  3,285.7000   2,883.5000   2,806.3000   2,572.6000   2,566.4740

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  2,393.5000   2,323.4000   1,990.1000   1,577.2000   1,588.5280
Depreciation (total)
  121   116.5000   96.8000   78.5000   79.4550
Operating Result
  234.1000   56.7000   108.3000   156.1000   91.9480
Interest Income
  -85.1000   -85.2000   -62.8000   -58.1000   53.7300
Income Before Taxes
  177.2000   -3.7000   263.3000   94.8000   29.8500
Income Taxes
  68.5000   36.5000   103.5000   37.9000   -3.5410
Minority Interests Profit
  -1   .6000   -.2000   .2000   1.0020
Net Income
  107.7000   -39.7000   133.2000   65.1000   33.3070

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.7400   -0.2700   0.9000   0.4300   0.2200
Dividend per Share
  0.0000   0.0000   0.0000   0.0800   0.1600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  153.3000   73.9000   79.3000   34.9000   80.4910
Cash Flow from Investing Activities
  -40.5000   -18.3000   646.8000   -353.7000   -324.7170
Cash Flow from Financing
  220.7000   -250.2000   -80.9000   -19.3000   -61.3860
Decrease / Increase in Cash
  333.5000   -194.6000   645.3000   -338.1000   -305.6120
Employees
  7,414   7,273   5,363   3,529   3,588