2024-05-15  9:08:06 PM Chg. -0.29 Volume Bid2024-05-15 Ask2024-05-15 Market Capitalization Dividend Y. P/E Ratio
47.80USD -0.60% 15,841
Turnover: 760,314.36
47.68Bid Size: 112 48.47Ask Size: 107 7.85 bill.USD 0.92% 33.87

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  638.8460   627.1210   594.5160   574.9520   553.6980
Intangible Assets
  225.8460   237.3260   173.0460   72.6000   74.1960
Long-Term Investments
  213.5580   251.6960   286.8310   413.3800   138.9170
Fixed Assets
  1,303.1770   1,372.3070   1,471.8540   1,611.4000   1,878.0770
Inventories
  -   -   -   -   -
Accounts Receivable
  222.4640   213.4020   183.6920   232.9080   217.5330
Cash and Cash Equivalents
  241.5040   230.4310   286.0790   319.9730   221.3850
Current Assets
  893.9460   716.8310   835.8350   952.7080   655.6750
Total Assets
  2,197.1230   2,089.1380   2,307.6890   2,564.1080   2,533.7520

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  111.5530   116.5710   123.1570   127.0730   114.6460
Long-term debt
  0.0000   0.0000   0.0000   0.0000   0.0000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  -   -   -   -   -
Liabilities
  1,154.4820   915.2750   979.5780   1,023.3830   933.7800
Share Capital
  17.3160   17.4240   17.5310   17.5970   17.6290
Total Equity
  1,042.6410   1,173.8630   1,328.1110   1,540.7250   1,599.9720
Minority Interests
  1.8600   1.8600   2.5940   2.0050   2.0050
Total liabilities equity
  2,197.1230   2,089.1380   2,307.6890   2,564.1080   2,533.7520

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,748.5980   1,812.1840   1,783.6390   2,074.8770   2,308.3210
Depreciation (total)
  -   -   -   -   -
Operating Result
  190.1670   175.5820   176.2560   268.0340   201.9670
Interest Income
  16.5660   3.8200   23.3300   32.9450   40.6910
Income Before Taxes
  176.0910   164.4600   115.4320   290.5010   235.9990
Income Taxes
  48.6310   24.4940   14.5950   70.5300   62.0940
Minority Interests Profit
  -1.7760   0.0000   -.7340   0.0000   0.0000
Net Income
  125.6840   139.9660   100.1030   219.9710   173.9050

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.7600   0.8400   0.6000   1.3100   1.0400
Dividend per Share
  0.1600   0.2000   0.2400   0.2800   0.3600

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  157.1170   189.8980   297.9330   269.0980   150.6870
Cash Flow from Investing Activities
  -101.0950   93.2120   -199.0800   -180.8070   -73.5610
Cash Flow from Financing
  3.8240   -295.2910   -44.9730   -54.9470   -174.3060
Decrease / Increase in Cash
  59.8460   -12.1810   53.8800   33.3440   -97.1800
Employees
  4,320   4,500   4,700   5,000   -