2024-05-15  9:59:57 PM Chg. -0.14 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
47.95USD -0.30% 23,856
Turnover: 1.14 mill.
-Bid Size: - -Ask Size: - 7.88 bill.USD 0.92% 34.00

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  665.7580   632.4390   596.7430   640.9390   638.8460
Intangible Assets
  208.2410   203.8790   212.1180   232.7910   225.8460
Long-Term Investments
  167.8200   291.1360   187.2990   241.4110   213.5580
Fixed Assets
  1,418.3790   1,555.1580   -   1,350.0810   1,303.1770
Inventories
  -   -   -   -   -
Accounts Receivable
  212.6900   207.1800   197.3550   184.8850   222.4640
Cash and Cash Equivalents
  176.6070   105.7760   100.6920   182.9110   241.5040
Current Assets
  1,148.0950   862.5320   796.1780   749.6990   893.9460
Total Assets
  2,566.4740   2,417.6900   2,185.3950   2,099.7800   2,197.1230

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  94.4010   96.0820   104.4630   125.4790   111.5530
Long-term debt
  426.4580   242.8510   246.9780   250.2090   0.0000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  1,838.1250   1,589.2350   1,341.1510   1,202.4170   1,154.4820
Share Capital
  15.1700   16.8260   16.9210   17.0280   17.3160
Total Equity
  728.3490   828.4550   844.2440   897.3630   1,042.6410
Minority Interests
  2.0210   1.7040   -3.5710   .0840   1.8600
Total liabilities equity
  2,566.4740   2,417.6900   2,185.3950   2,099.7800   2,197.1230

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,588.5280   1,579.2150   1,555.3420   1,675.6390   1,748.5980
Depreciation (total)
  79.4550   61.5970   -   -   -
Operating Result
  91.9480   136.5850   101.6040   112.3660   190.1670
Interest Income
  53.7300   39.0500   34.8050   19.7830   16.5660
Income Before Taxes
  29.8500   96.7520   30.5260   111.2240   176.0910
Income Taxes
  -3.5410   33.9100   4.4210   103.9560   48.6310
Minority Interests Profit
  1.0020   .4040   5.2360   -2.5410   -1.7760
Net Income
  33.3070   63.2460   29.0680   4.2960   125.6840

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.2200   0.3800   0.1800   0.0300   0.7600
Dividend per Share
  0.1600   0.1600   0.1600   0.1600   0.1600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  80.4910   175.3260   94.2470   86.7120   157.1170
Cash Flow from Investing Activities
  -324.7170   -30.7030   128.2720   21.0190   -101.0950
Cash Flow from Financing
  -61.3860   -214.2110   -227.3950   -26.0190   3.8240
Decrease / Increase in Cash
  -305.6120   -69.5880   -4.8760   81.7120   59.8460
Employees
  3,588   3,560   3,710   3,790   4,320