5/15/2024  9:59:57 PM Chg. -0.14 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
47.95USD -0.30% 23,856
Turnover: 1.14 mill.
-Bid Size: - -Ask Size: - 7.88 bill.USD 0.92% 34.00

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  596.7430   640.9390   638.8460   627.1210   594.5160
Intangible Assets
  212.1180   232.7910   225.8460   237.3260   173.0460
Long-Term Investments
  187.2990   241.4110   213.5580   251.6960   286.8310
Fixed Assets
  -   1,350.0810   1,303.1770   1,372.3070   1,471.8540
Inventories
  -   -   -   -   -
Accounts Receivable
  197.3550   184.8850   222.4640   213.4020   183.6920
Cash and Cash Equivalents
  100.6920   182.9110   241.5040   230.4310   286.0790
Current Assets
  796.1780   749.6990   893.9460   716.8310   835.8350
Total Assets
  2,185.3950   2,099.7800   2,197.1230   2,089.1380   2,307.6890

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  104.4630   125.4790   111.5530   116.5710   123.1570
Long-term debt
  246.9780   250.2090   0.0000   0.0000   0.0000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  1,341.1510   1,202.4170   1,154.4820   915.2750   979.5780
Share Capital
  16.9210   17.0280   17.3160   17.4240   17.5310
Total Equity
  844.2440   897.3630   1,042.6410   1,173.8630   1,328.1110
Minority Interests
  -3.5710   .0840   1.8600   1.8600   2.5940
Total liabilities equity
  2,185.3950   2,099.7800   2,197.1230   2,089.1380   2,307.6890

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,555.3420   1,675.6390   1,748.5980   1,812.1840   1,783.6390
Depreciation (total)
  -   -   -   -   -
Operating Result
  101.6040   112.3660   190.1670   175.5820   176.2560
Interest Income
  34.8050   19.7830   16.5660   3.8200   23.3300
Income Before Taxes
  30.5260   111.2240   176.0910   164.4600   115.4320
Income Taxes
  4.4210   103.9560   48.6310   24.4940   14.5950
Minority Interests Profit
  5.2360   -2.5410   -1.7760   0.0000   -.7340
Net Income
  29.0680   4.2960   125.6840   139.9660   100.1030

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.1800   0.0300   0.7600   0.8400   0.6000
Dividend per Share
  0.1600   0.1600   0.1600   0.2000   0.2400

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  94.2470   86.7120   157.1170   189.8980   297.9330
Cash Flow from Investing Activities
  128.2720   21.0190   -101.0950   93.2120   -199.0800
Cash Flow from Financing
  -227.3950   -26.0190   3.8240   -295.2910   -44.9730
Decrease / Increase in Cash
  -4.8760   81.7120   59.8460   -12.1810   53.8800
Employees
  3,710   3,790   4,320   4,500   4,700