2024-05-21  9:59:58 PM Chg. +0.21 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
49.24USD +0.42% 42,278
Turnover: 2.08 mill.
-Bid Size: - -Ask Size: - 8.09 bill.USD 0.89% 34.92

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  860.4000   713.4000   665.7580   632.4390   596.7430
Intangible Assets
  0.0000   0.0000   208.2410   203.8790   212.1180
Long-Term Investments
  -   -   167.8200   291.1360   187.2990
Fixed Assets
  -   -   1,418.3790   1,555.1580   -
Inventories
  10.4000   0.0000   -   -   -
Accounts Receivable
  237.9000   202.3000   212.6900   207.1800   197.3550
Cash and Cash Equivalents
  820.5000   482.7000   176.6070   105.7760   100.6920
Current Assets
  1,308.4000   1,172.3000   1,148.0950   862.5320   796.1780
Total Assets
  2,806.3000   2,572.6000   2,566.4740   2,417.6900   2,185.3950

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  97   91   94.4010   96.0820   104.4630
Long-term debt
  -   -   426.4580   242.8510   246.9780
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  2,170.5000   1,726   1,838.1250   1,589.2350   1,341.1510
Share Capital
  15.1000   15.2000   15.1700   16.8260   16.9210
Total Equity
  632.5000   842.9000   728.3490   828.4550   844.2440
Minority Interests
  3.3000   3.6000   2.0210   1.7040   -3.5710
Total liabilities equity
  2,806.3000   2,572.6000   2,566.4740   2,417.6900   2,185.3950

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,990.1000   1,577.2000   1,588.5280   1,579.2150   1,555.3420
Depreciation (total)
  96.8000   78.5000   79.4550   61.5970   -
Operating Result
  108.3000   156.1000   91.9480   136.5850   101.6040
Interest Income
  -62.8000   -58.1000   53.7300   39.0500   34.8050
Income Before Taxes
  263.3000   94.8000   29.8500   96.7520   30.5260
Income Taxes
  103.5000   37.9000   -3.5410   33.9100   4.4210
Minority Interests Profit
  -.2000   .2000   1.0020   .4040   5.2360
Net Income
  133.2000   65.1000   33.3070   63.2460   29.0680

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.9000   0.4300   0.2200   0.3800   0.1800
Dividend per Share
  0.0000   0.0800   0.1600   0.1600   0.1600

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  79.3000   34.9000   80.4910   175.3260   94.2470
Cash Flow from Investing Activities
  646.8000   -353.7000   -324.7170   -30.7030   128.2720
Cash Flow from Financing
  -80.9000   -19.3000   -61.3860   -214.2110   -227.3950
Decrease / Increase in Cash
  645.3000   -338.1000   -305.6120   -69.5880   -4.8760
Employees
  5,363   3,529   3,588   3,560   3,710