2024-05-15  8:39:56 PM Chg. -0.33 Volume Bid8:39:58 PM Ask8:39:58 PM Market Capitalization Dividend Y. P/E Ratio
47.76USD -0.69% 14,573
Turnover: 699,722.34
47.68Bid Size: 113 48.47Ask Size: 100 7.83 bill.USD 0.92% 33.81

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  713.4000   665.7580   632.4390   596.7430   640.9390
Intangible Assets
  0.0000   208.2410   203.8790   212.1180   232.7910
Long-Term Investments
  -   167.8200   291.1360   187.2990   241.4110
Fixed Assets
  -   1,418.3790   1,555.1580   -   1,350.0810
Inventories
  0.0000   -   -   -   -
Accounts Receivable
  202.3000   212.6900   207.1800   197.3550   184.8850
Cash and Cash Equivalents
  482.7000   176.6070   105.7760   100.6920   182.9110
Current Assets
  1,172.3000   1,148.0950   862.5320   796.1780   749.6990
Total Assets
  2,572.6000   2,566.4740   2,417.6900   2,185.3950   2,099.7800

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  91   94.4010   96.0820   104.4630   125.4790
Long-term debt
  -   426.4580   242.8510   246.9780   250.2090
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  1,726   1,838.1250   1,589.2350   1,341.1510   1,202.4170
Share Capital
  15.2000   15.1700   16.8260   16.9210   17.0280
Total Equity
  842.9000   728.3490   828.4550   844.2440   897.3630
Minority Interests
  3.6000   2.0210   1.7040   -3.5710   .0840
Total liabilities equity
  2,572.6000   2,566.4740   2,417.6900   2,185.3950   2,099.7800

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,577.2000   1,588.5280   1,579.2150   1,555.3420   1,675.6390
Depreciation (total)
  78.5000   79.4550   61.5970   -   -
Operating Result
  156.1000   91.9480   136.5850   101.6040   112.3660
Interest Income
  -58.1000   53.7300   39.0500   34.8050   19.7830
Income Before Taxes
  94.8000   29.8500   96.7520   30.5260   111.2240
Income Taxes
  37.9000   -3.5410   33.9100   4.4210   103.9560
Minority Interests Profit
  .2000   1.0020   .4040   5.2360   -2.5410
Net Income
  65.1000   33.3070   63.2460   29.0680   4.2960

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.4300   0.2200   0.3800   0.1800   0.0300
Dividend per Share
  0.0800   0.1600   0.1600   0.1600   0.1600

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  34.9000   80.4910   175.3260   94.2470   86.7120
Cash Flow from Investing Activities
  -353.7000   -324.7170   -30.7030   128.2720   21.0190
Cash Flow from Financing
  -19.3000   -61.3860   -214.2110   -227.3950   -26.0190
Decrease / Increase in Cash
  -338.1000   -305.6120   -69.5880   -4.8760   81.7120
Employees
  3,529   3,588   3,560   3,710   3,790