2024-05-15  9:44:50 PM Chg. -0.22 Volume Bid9:44:50 PM Ask9:44:50 PM Market Capitalization Dividend Y. P/E Ratio
47.87USD -0.46% 18,644
Turnover: 894,494.28
47.68Bid Size: 173 48.47Ask Size: 106 7.85 bill.USD 0.92% 33.87

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  640.9390   638.8460   627.1210   594.5160   574.9520
Intangible Assets
  232.7910   225.8460   237.3260   173.0460   72.6000
Long-Term Investments
  241.4110   213.5580   251.6960   286.8310   413.3800
Fixed Assets
  1,350.0810   1,303.1770   1,372.3070   1,471.8540   1,611.4000
Inventories
  -   -   -   -   -
Accounts Receivable
  184.8850   222.4640   213.4020   183.6920   232.9080
Cash and Cash Equivalents
  182.9110   241.5040   230.4310   286.0790   319.9730
Current Assets
  749.6990   893.9460   716.8310   835.8350   952.7080
Total Assets
  2,099.7800   2,197.1230   2,089.1380   2,307.6890   2,564.1080

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  125.4790   111.5530   116.5710   123.1570   127.0730
Long-term debt
  250.2090   0.0000   0.0000   0.0000   0.0000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  1,202.4170   1,154.4820   915.2750   979.5780   1,023.3830
Share Capital
  17.0280   17.3160   17.4240   17.5310   17.5970
Total Equity
  897.3630   1,042.6410   1,173.8630   1,328.1110   1,540.7250
Minority Interests
  .0840   1.8600   1.8600   2.5940   2.0050
Total liabilities equity
  2,099.7800   2,197.1230   2,089.1380   2,307.6890   2,564.1080

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,675.6390   1,748.5980   1,812.1840   1,783.6390   2,074.8770
Depreciation (total)
  -   -   -   -   -
Operating Result
  112.3660   190.1670   175.5820   176.2560   268.0340
Interest Income
  19.7830   16.5660   3.8200   23.3300   32.9450
Income Before Taxes
  111.2240   176.0910   164.4600   115.4320   290.5010
Income Taxes
  103.9560   48.6310   24.4940   14.5950   70.5300
Minority Interests Profit
  -2.5410   -1.7760   0.0000   -.7340   0.0000
Net Income
  4.2960   125.6840   139.9660   100.1030   219.9710

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.0300   0.7600   0.8400   0.6000   1.3100
Dividend per Share
  0.1600   0.1600   0.2000   0.2400   0.2800

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  86.7120   157.1170   189.8980   297.9330   269.0980
Cash Flow from Investing Activities
  21.0190   -101.0950   93.2120   -199.0800   -180.8070
Cash Flow from Financing
  -26.0190   3.8240   -295.2910   -44.9730   -54.9470
Decrease / Increase in Cash
  81.7120   59.8460   -12.1810   53.8800   33.3440
Employees
  3,790   4,320   4,500   4,700   5,000