2024-05-15  8:36:49 PM Chg. -0.32 Volume Bid8:37:36 PM Ask8:37:36 PM Market Capitalization Dividend Y. P/E Ratio
47.77USD -0.67% 14,568
Turnover: 699,483.54
47.68Bid Size: 102 47.80Ask Size: 100 7.83 bill.USD 0.92% 33.81

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  632.4390   596.7430   640.9390   638.8460   627.1210
Intangible Assets
  203.8790   212.1180   232.7910   225.8460   237.3260
Long-Term Investments
  291.1360   187.2990   241.4110   213.5580   251.6960
Fixed Assets
  1,555.1580   -   1,350.0810   1,303.1770   1,372.3070
Inventories
  -   -   -   -   -
Accounts Receivable
  207.1800   197.3550   184.8850   222.4640   213.4020
Cash and Cash Equivalents
  105.7760   100.6920   182.9110   241.5040   230.4310
Current Assets
  862.5320   796.1780   749.6990   893.9460   716.8310
Total Assets
  2,417.6900   2,185.3950   2,099.7800   2,197.1230   2,089.1380

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  96.0820   104.4630   125.4790   111.5530   116.5710
Long-term debt
  242.8510   246.9780   250.2090   0.0000   0.0000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  1,589.2350   1,341.1510   1,202.4170   1,154.4820   915.2750
Share Capital
  16.8260   16.9210   17.0280   17.3160   17.4240
Total Equity
  828.4550   844.2440   897.3630   1,042.6410   1,173.8630
Minority Interests
  1.7040   -3.5710   .0840   1.8600   1.8600
Total liabilities equity
  2,417.6900   2,185.3950   2,099.7800   2,197.1230   2,089.1380

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,579.2150   1,555.3420   1,675.6390   1,748.5980   1,812.1840
Depreciation (total)
  61.5970   -   -   -   -
Operating Result
  136.5850   101.6040   112.3660   190.1670   175.5820
Interest Income
  39.0500   34.8050   19.7830   16.5660   3.8200
Income Before Taxes
  96.7520   30.5260   111.2240   176.0910   164.4600
Income Taxes
  33.9100   4.4210   103.9560   48.6310   24.4940
Minority Interests Profit
  .4040   5.2360   -2.5410   -1.7760   0.0000
Net Income
  63.2460   29.0680   4.2960   125.6840   139.9660

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.3800   0.1800   0.0300   0.7600   0.8400
Dividend per Share
  0.1600   0.1600   0.1600   0.1600   0.2000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  175.3260   94.2470   86.7120   157.1170   189.8980
Cash Flow from Investing Activities
  -30.7030   128.2720   21.0190   -101.0950   93.2120
Cash Flow from Financing
  -214.2110   -227.3950   -26.0190   3.8240   -295.2910
Decrease / Increase in Cash
  -69.5880   -4.8760   81.7120   59.8460   -12.1810
Employees
  3,560   3,710   3,790   4,320   4,500