8/10/2020  9:59:53 PM Chg. +3.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
274.83USD +1.18% 45,325
Turnover: 12.41 mill.
-Bid Size: - -Ask Size: - 295.48 bill.USD 1.98% 26.70

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  25,550   25,060   24,448   24,069   23,348
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  10,188   10,625   10,325   10,710   11,057
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,421   545   1,987   2,494   1,929
Current Assets
  13,900   13,479   14,520   15,372   15,279
Total Assets
  40,877   40,125   40,518   41,084   40,518

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  4,863   4,717   4,856   5,376   5,797
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  319   272   340   319   514
Liabilities
  21,484   21,236   22,620   23,307   27,996
Share Capital
  -   -   -   -   -
Total Equity
  19,393   18,889   17,898   17,777   12,522
Minority Interests
  -   -   -   -   -
Total liabilities equity
  40,877   40,125   40,518   41,084   40,518

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  66,176   67,997   70,395   74,754   78,812
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,803   5,839   6,661   7,766   9,166
Interest Income
  -   -   -593   -612   -699
Income Before Taxes
  3,982   5,273   6,068   7,221   8,467
Income Taxes
  1,362   1,935   2,185   2,686   3,082
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,661   3,338   3,883   4,535   5,385

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.5800   2.0300   2.4900   3.0300   3.7800
Dividend per Share
  0.9000   0.9450   1.0400   1.1600   1.5600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,125   4,585   6,651   6,975   7,628
Cash Flow from Investing Activities
  -755   -1,012   -1,129   -1,432   -1,507
Cash Flow from Financing
  -3,503   -4,451   -4,048   -5,034   -6,652
Decrease / Increase in Cash
  867   -878   1,474   509   -531
Employees
  317,000   321,000   331,000   340,000   365,000