8/3/2020  9:59:54 PM Chg. +0.47 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
266.10USD +0.18% 53,503
Turnover: 14.27 mill.
-Bid Size: - -Ask Size: - 286.28 bill.USD 2.04% 25.87

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  23,348   22,720   22,191   21,914   22,075
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  11,057   11,079   11,809   12,549   12,748
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,929   1,723   2,216   2,538   3,595
Current Assets
  15,279   15,302   16,993   17,724   18,933
Total Assets
  40,518   39,946   42,549   42,966   44,529

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  5,797   5,807   6,565   7,000   7,244
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  514   642   854   296   440
Liabilities
  27,996   30,624   36,233   38,633   43,075
Share Capital
  -   -   -   -   -
Total Equity
  12,522   9,322   6,316   4,333   1,454
Minority Interests
  -   -   -   -   -
Total liabilities equity
  40,518   39,946   42,549   42,966   44,529

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  78,812   83,176   88,519   94,595   100,904
Depreciation (total)
  -   -   -   -   -
Operating Result
  9,166   10,469   11,774   13,427   14,681
Interest Income
  -699   -493   -753   -936   -983
Income Before Taxes
  8,467   9,976   11,021   12,491   13,698
Income Taxes
  3,082   3,631   4,012   4,534   5,068
Minority Interests Profit
  -   -   -   -   -
Net Income
  5,385   6,345   7,009   7,957   8,630

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.7800   4.7400   5.4900   6.4700   7.3300
Dividend per Share
  1.5600   1.8800   2.3600   2.7600   3.5600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  7,628   8,242   9,373   9,783   12,031
Cash Flow from Investing Activities
  -1,507   -1,271   -2,982   -1,583   -2,228
Cash Flow from Financing
  -6,652   -7,071   -5,787   -7,870   -8,870
Decrease / Increase in Cash
  -531   -100   604   330   933
Employees
  365,000   371,000   385,000   406,000   413,000