8/11/2022  2:12:37 PM Chg. +2.450 Volume Bid2:38:58 PM Ask2:38:58 PM Market Capitalization Dividend Y. P/E Ratio
192.150EUR +1.29% 1,746
Turnover: 335,208.700
192.200Bid Size: 250 192.350Ask Size: 250 10.22 bill.EUR 1.10% 45.89

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  525.1000   556.7000   559.5000   584.6000   599.9000
Intangible Assets
  1,274.9000   1,248.2000   1,225.4000   1,266.3000   1,774.4000
Long-Term Investments
  16.2000   17   25.8000   16.2000   61.1000
Fixed Assets
  1,821.6000   1,844.9000   1,833.4000   1,885.9000   2,451.1000
Inventories
  661.4000   648.7000   701   823.8000   808.8000
Accounts Receivable
  0.0000   0.0000   0.0000   605.1000   568.5000
Cash and Cash Equivalents
  69.9000   120.8000   111.9000   198.8000   161.2000
Current Assets
  1,374.5000   1,304.2000   1,592.7000   1,852.7000   1,810.8000
Total Assets
  3,196.1000   3,149.1000   3,426.1000   3,738.6000   4,261.9000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  495.7000   320.9000   424.5000   592.7000   583.2000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  277.5000   186   57.2000   208.2000   79.9000
Provisions
  748.5000   722.2000   667   587.9000   514
Liabilities
  2,578.7000   2,418.4000   2,606.8000   2,832.5000   3,172.6000
Share Capital
  52   52   52   52   52
Total Equity
  617.4000   730.7000   819.3000   906.1000   1,089.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,196.1000   3,149.1000   3,426.1000   3,738.6000   4,261.9000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  2,724.3000   2,610.8000   2,707.4000   2,932.1000   3,378.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  248.3000   246.9000   268   283   300.1000
Interest Income
  -49.5000   -13.1000   -13.6000   -12.7000   -3.8000
Income Before Taxes
  197.8000   207.5000   227.2000   230.8000   271.8000
Income Taxes
  18.1000   66.5000   85   72.6000   97.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  179.7000   141   142.2000   158.2000   173.9000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  3.6400   2.8900   2.9100   3.2400   3.4300
Dividend per Share
  0.9300   0.9300   1.1000   1.2000   1.3500

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  405.8000   252.7000   251.3000   287.9000   229.8000
Cash Flow from Investing Activities
  -282.2000   -132.5000   -173.2000   -126.7000   -360
Cash Flow from Financing
  -127.4000   -68.9000   -90.6000   -76.5000   93
Decrease / Increase in Cash
  2.6000   50.9000   -8.9000   86.9000   -37.6000
Employees
  7,537   7,665   7,907   8,202   8,541