8/15/2022  8:28:13 AM Chg. +0.550 Volume Bid8:37:28 AM Ask8:37:28 AM Market Capitalization Dividend Y. P/E Ratio
193.000EUR +0.29% 73
Turnover: 14,089
192.000Bid Size: 200 193.000Ask Size: 200 10.27 bill.EUR 1.09% 46.08

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  559.5000   584.6000   599.9000   622.4000   610.1000
Intangible Assets
  1,225.4000   1,266.3000   1,774.4000   1,843.3000   2,100.8000
Long-Term Investments
  25.8000   16.2000   61.1000   97.2000   191.9000
Fixed Assets
  1,833.4000   1,885.9000   2,451.1000   2,596.1000   2,937.2000
Inventories
  701   823.8000   808.8000   771.8000   741
Accounts Receivable
  0.0000   605.1000   568.5000   600.1000   679.7000
Cash and Cash Equivalents
  111.9000   198.8000   161.2000   163.9000   64.6000
Current Assets
  1,592.7000   1,852.7000   1,810.8000   1,862.7000   1,869.1000
Total Assets
  3,426.1000   3,738.6000   4,261.9000   4,458.8000   4,806.3000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  424.5000   592.7000   583.2000   673.4000   633.6000
Long-term debt
  -   -   -   -   941.3000
Liabilities to Banks
  57.2000   208.2000   79.9000   85.8000   1,212.3000
Provisions
  667   587.9000   514   474.1000   483.4000
Liabilities
  2,606.8000   2,832.5000   3,172.6000   3,238.5000   3,618
Share Capital
  52   52   52   52   52
Total Equity
  819.3000   906.1000   1,089.3000   1,220.3000   1,188.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -.2000
Total liabilities equity
  3,426.1000   3,738.6000   4,261.9000   4,458.8000   4,806.3000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  2,707.4000   2,932.1000   3,378.6000   3,741.7000   3,913.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  268   283   300.1000   319.8000   333.5000
Interest Income
  -13.6000   -12.7000   -3.8000   -13.1000   -8.8000
Income Before Taxes
  227.2000   230.8000   271.8000   264.8000   278.7000
Income Taxes
  85   72.6000   97.9000   92.4000   83.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   .2000
Net Income
  142.2000   158.2000   173.9000   172.4000   195.6000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.9100   3.2400   3.4300   3.3900   3.8400
Dividend per Share
  1.1000   1.2000   1.3500   1.3500   1.4500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  251.3000   287.9000   229.8000   192.6000   204.8000
Cash Flow from Investing Activities
  -173.2000   -126.7000   -360   -189.6000   -234.5000
Cash Flow from Financing
  -90.6000   -76.5000   93   5.8000   -72.7000
Decrease / Increase in Cash
  -8.9000   86.9000   -37.6000   8.8000   7.4000
Employees
  7,907   8,202   8,541   8,695   8,333