2024-05-01  9:59:55 PM Chg. +0.30 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
43.34USD +0.70% 20,381
Turnover: 881,919.77
-Bid Size: - -Ask Size: - 7.11 bill.USD 1.02% 30.73

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  627.1210   594.5160   574.9520   553.6980   514.2450
Intangible Assets
  237.3260   173.0460   72.6000   74.1960   80.7100
Long-Term Investments
  251.6960   286.8310   413.3800   138.9170   257.6330
Fixed Assets
  1,372.3070   1,471.8540   1,611.4000   1,878.0770   1,932.9420
Inventories
  -   -   -   -   -
Accounts Receivable
  213.4020   183.6920   232.9080   217.5330   242.4880
Cash and Cash Equivalents
  230.4310   286.0790   319.9730   221.3850   289.4720
Current Assets
  716.8310   835.8350   952.7080   655.6750   781.6530
Total Assets
  2,089.1380   2,307.6890   2,564.1080   2,533.7520   2,714.5950

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  116.5710   123.1570   127.0730   114.6460   116.9420
Long-term debt
  0.0000   0.0000   0.0000   0.0000   -
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  -   -   -   -   -
Liabilities
  915.2750   979.5780   1,023.3830   933.7800   951.3760
Share Capital
  17.4240   17.5310   17.5970   17.6290   17.6970
Total Equity
  1,173.8630   1,328.1110   1,540.7250   1,599.9720   1,763.2190
Minority Interests
  1.8600   2.5940   2.0050   2.0050   0.0000
Total liabilities equity
  2,089.1380   2,307.6890   2,564.1080   2,533.7520   2,714.5950

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,812.1840   1,783.6390   2,074.8770   2,308.3210   2,426.1520
Depreciation (total)
  -   -   -   -   -
Operating Result
  175.5820   176.2560   268.0340   201.9670   276.2720
Interest Income
  3.8200   23.3300   32.9450   40.6910   21.1020
Income Before Taxes
  164.4600   115.4320   290.5010   235.9990   302.5880
Income Taxes
  24.4940   14.5950   70.5300   62.0940   69.8360
Minority Interests Profit
  0.0000   -.7340   0.0000   0.0000   -.3650
Net Income
  139.9660   100.1030   219.9710   173.9050   232.3870

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.8400   0.6000   1.3100   1.0400   1.4100
Dividend per Share
  0.2000   0.2400   0.2800   0.3600   0.4400

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  189.8980   297.9330   269.0980   150.6870   360.6180
Cash Flow from Investing Activities
  93.2120   -199.0800   -180.8070   -73.5610   -159.6900
Cash Flow from Financing
  -295.2910   -44.9730   -54.9470   -174.3060   -132.7100
Decrease / Increase in Cash
  -12.1810   53.8800   33.3440   -97.1800   68.2180
Employees
  4,500   4,700   5,000   -   -